Zee said:
I got it now, so the actual total of active player salaries is $81.5M, I mistakenly thought they were over that. So it's going to be tough to fill out the defence next season without trading some guys.
Since we're on the topic, let's see what we have to work with there. The good news is obviously the forwards are pretty much signed and locked in:
Matthews, Tavares, Marner, Nylander, Kerfoot, Johnsson, Kapanen, Hyman, and Moore give us 9 players. Petan and Agostino are also signed for next season, but there's no guarantee they'll be there especially if they end up on waivers soon. But for the purposes of this let's just assume we still have them. That gives us $55.15mil for 11 forwards. Add in 2 other players at $700k and we're at about $56.55mil for 13 forwards next season.
Next up let's just look at goalies. Obviously Andersen is locked in at $5mil. Let's throw in a back-up at $800k, which is about what both Scott and Woll are at. Or we grab a random veteran as a free agent again. So $5.8mil for goalies.
Defence is obviously the issue here since it looks like Rielly is all by himself. I think it's safe to assume that Sandin and Liljegren will be joining him, and their low cap hits are obviously pretty helpful here. Dermott's next contract is obviously pretty up in the air right now. Let's just assume though that he signs in the Kappy/Johnsson/Kerfoot range and gets $3.3mil. That's 4 defencemen. Let's throw in a random #7 guy at $700k as well, giving us 5 defencemen for about $10.75mil.
So that gives us something that looks like this:
Hyman-Tavares-Marner
Johnsson-Matthews-Nylander
Petan-Kerfoot-Kapanen
Moore-$700k-Agnostino
$700k
Rielly-Dermott
____-____
Sandin-Liljegren
$700k
Andersen
$800k
(Kessel @ $1.2mil)
That roster gives us a cap hit of $74.3mil. So let's just assume that the cap doesn't increase at all (which has been rumoured). That would mean we have $7.2mil to spend on two more defencemen to fill out our line-up. You could squeeze in a little more by dropping down to a 21-man roster, but I'm going to guess the Leafs won't want to go through that for possibly 2 seasons in a row.
Obviously, trades would be an option to open up some room as well.